DCF Valuation

VCI Global Limited Ordinary Share (VCIG) DCF Valuation — Is VCIG undervalued?

The estimated DCF fair value of one VCI Global Limited Ordinary Share (VCIG) share is $15.61. Compared to the current market price of $0.29, the stock is undervalued by 5226.9%.

DCF fair value

$15.61

Market price

$0.29

Upside / downside

+5226.9%

Run the full interactive DCF model →

VCI Global Limited Ordinary Share (VCIG) DCF valuation FAQ

What is the DCF fair value of VCI Global Limited Ordinary Share (VCIG)?

The discounted-cash-flow model estimates the intrinsic fair value of one VCI Global Limited Ordinary Share (VCIG) share at $15.61, based on a 10-year projection of its cash flows converging to Damodaran industry averages.

Is VCI Global Limited Ordinary Share (VCIG) overvalued or undervalued?

Against the current market price of $0.29, the DCF fair value of $15.61 implies VCIG is undervalued by 5226.9%.

How is the VCIG DCF value calculated?

It is a 10-year discounted-cash-flow estimate built from VCI Global Limited Ordinary Share's reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when VCI Global Limited Ordinary Share files a new quarterly or annual report.

How this VCIG valuation is built

The model projects ten years of VCI Global Limited Ordinary Share's free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing VCI Global Limited Ordinary Share's ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.

WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.

The market price refreshes daily; the DCF fair value updates when VCI Global Limited Ordinary Share files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-08-08.