DCF Valuation
Toho Zinc Co., Ltd. (TOHZF) DCF Valuation — Is TOHZF undervalued?
The estimated DCF fair value of one Toho Zinc Co., Ltd. (TOHZF) share is $136.99. Compared to the current market price of $6.99, the stock is undervalued by 1859.8%.
DCF fair value
$136.99
Market price
$6.99
Upside / downside
+1859.8%
Prefer the inverse question? See what growth rate the market is pricing into TOHZF →
Toho Zinc Co., Ltd. (TOHZF) DCF valuation FAQ
What is the DCF fair value of Toho Zinc Co., Ltd. (TOHZF)?
The discounted-cash-flow model estimates the intrinsic fair value of one Toho Zinc Co., Ltd. (TOHZF) share at $136.99, based on a 10-year projection of its cash flows converging to Damodaran industry averages.
Is Toho Zinc Co., Ltd. (TOHZF) overvalued or undervalued?
Against the current market price of $6.99, the DCF fair value of $136.99 implies TOHZF is undervalued by 1859.8%.
How is the TOHZF DCF value calculated?
It is a 10-year discounted-cash-flow estimate built from Toho Zinc Co., Ltd.'s reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when Toho Zinc Co., Ltd. files a new quarterly or annual report.
How this TOHZF valuation is built
The model projects ten years of Toho Zinc Co., Ltd.'s free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing Toho Zinc Co., Ltd.'s ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.
WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.
The market price refreshes daily; the DCF fair value updates when Toho Zinc Co., Ltd. files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-08-03.