DCF Valuation
Sunworks, Inc. (SUNWQ) DCF Valuation — Is SUNWQ undervalued?
The estimated DCF fair value of one Sunworks, Inc. (SUNWQ) share is $10.15. Compared to the current market price of $0.00, the stock is undervalued by 10147190.5%.
DCF fair value
$10.15
Market price
$0.00
Upside / downside
+10147190.5%
Sunworks, Inc. (SUNWQ) DCF valuation FAQ
What is the DCF fair value of Sunworks, Inc. (SUNWQ)?
The discounted-cash-flow model estimates the intrinsic fair value of one Sunworks, Inc. (SUNWQ) share at $10.15, based on a 10-year projection of its cash flows converging to Damodaran industry averages.
Is Sunworks, Inc. (SUNWQ) overvalued or undervalued?
Against the current market price of $0.00, the DCF fair value of $10.15 implies SUNWQ is undervalued by 10147190.5%.
How is the SUNWQ DCF value calculated?
It is a 10-year discounted-cash-flow estimate built from Sunworks, Inc.'s reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when Sunworks, Inc. files a new quarterly or annual report.
How this SUNWQ valuation is built
The model projects ten years of Sunworks, Inc.'s free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing Sunworks, Inc.'s ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.
WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.
The market price refreshes daily; the DCF fair value updates when Sunworks, Inc. files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-08-02.