DCF Valuation

Sonic Foundry Inc (SOFO) DCF Valuation

The estimated DCF fair value of one Sonic Foundry Inc (SOFO) share is $1.45.

DCF fair value

$1.45

Market price

Upside / downside

Run the full interactive DCF model →

Sonic Foundry Inc (SOFO) DCF valuation FAQ

What is the DCF fair value of Sonic Foundry Inc (SOFO)?

The discounted-cash-flow model estimates the intrinsic fair value of one Sonic Foundry Inc (SOFO) share at $1.45, based on a 10-year projection of its cash flows converging to Damodaran industry averages.

How is the SOFO DCF value calculated?

It is a 10-year discounted-cash-flow estimate built from Sonic Foundry Inc's reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when Sonic Foundry Inc files a new quarterly or annual report.

How this SOFO valuation is built

The model projects ten years of Sonic Foundry Inc's free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing Sonic Foundry Inc's ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.

WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.

The market price refreshes daily; the DCF fair value updates when Sonic Foundry Inc files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-08-06.