DCF Valuation
Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (SBOEF) DCF Valuation — Is SBOEF undervalued?
The estimated DCF fair value of one Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (SBOEF) share is $52.70. Compared to the current market price of $30.56, the stock is undervalued by 72.4%.
DCF fair value
$52.70
Market price
$30.56
Upside / downside
+72.4%
Prefer the inverse question? See what growth rate the market is pricing into SBOEF →
Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (SBOEF) DCF valuation FAQ
What is the DCF fair value of Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (SBOEF)?
The discounted-cash-flow model estimates the intrinsic fair value of one Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (SBOEF) share at $52.70, based on a 10-year projection of its cash flows converging to Damodaran industry averages.
Is Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (SBOEF) overvalued or undervalued?
Against the current market price of $30.56, the DCF fair value of $52.70 implies SBOEF is undervalued by 72.4%.
How is the SBOEF DCF value calculated?
It is a 10-year discounted-cash-flow estimate built from Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft's reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft files a new quarterly or annual report.
How this SBOEF valuation is built
The model projects ten years of Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft's free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft's ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.
WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.
The market price refreshes daily; the DCF fair value updates when Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-07-27.