DCF Valuation
Pro-Dex Inc (PDEX) DCF Valuation — Is PDEX overvalued?
The estimated DCF fair value of one Pro-Dex Inc (PDEX) share is $59.60. Compared to the current market price of $66.30, the stock is overvalued by 10.1%.
DCF fair value
$59.60
Market price
$66.30
Upside / downside
−10.1%
Prefer the inverse question? See what growth rate the market is pricing into PDEX →
Pro-Dex Inc (PDEX) DCF valuation FAQ
What is the DCF fair value of Pro-Dex Inc (PDEX)?
The discounted-cash-flow model estimates the intrinsic fair value of one Pro-Dex Inc (PDEX) share at $59.60, based on a 10-year projection of its cash flows converging to Damodaran industry averages.
Is Pro-Dex Inc (PDEX) overvalued or undervalued?
Against the current market price of $66.30, the DCF fair value of $59.60 implies PDEX is overvalued by 10.1%.
How is the PDEX DCF value calculated?
It is a 10-year discounted-cash-flow estimate built from Pro-Dex Inc's reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when Pro-Dex Inc files a new quarterly or annual report.
How this PDEX valuation is built
The model projects ten years of Pro-Dex Inc's free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing Pro-Dex Inc's ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.
WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.
The market price refreshes daily; the DCF fair value updates when Pro-Dex Inc files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-08-06.