DCF Valuation
Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MURGF) DCF Valuation — Is MURGF undervalued?
The estimated DCF fair value of one Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MURGF) share is $1798.74. Compared to the current market price of $574.00, the stock is undervalued by 213.4%.
DCF fair value
$1798.74
Market price
$574.00
Upside / downside
+213.4%
Prefer the inverse question? See what growth rate the market is pricing into MURGF →
Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MURGF) DCF valuation FAQ
What is the DCF fair value of Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MURGF)?
The discounted-cash-flow model estimates the intrinsic fair value of one Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MURGF) share at $1798.74, based on a 10-year projection of its cash flows converging to Damodaran industry averages.
Is Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MURGF) overvalued or undervalued?
Against the current market price of $574.00, the DCF fair value of $1798.74 implies MURGF is undervalued by 213.4%.
How is the MURGF DCF value calculated?
It is a 10-year discounted-cash-flow estimate built from Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München's reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München files a new quarterly or annual report.
How this MURGF valuation is built
The model projects ten years of Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München's free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München's ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.
WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.
The market price refreshes daily; the DCF fair value updates when Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-08-08.