DCF Valuation
Gold Fields Limited (GFIOF) DCF Valuation — Is GFIOF undervalued?
The estimated DCF fair value of one Gold Fields Limited (GFIOF) share is $201.93. Compared to the current market price of $32.10, the stock is undervalued by 529.1%.
DCF fair value
$201.93
Market price
$32.10
Upside / downside
+529.1%
Prefer the inverse question? See what growth rate the market is pricing into GFIOF →
Gold Fields Limited (GFIOF) DCF valuation FAQ
What is the DCF fair value of Gold Fields Limited (GFIOF)?
The discounted-cash-flow model estimates the intrinsic fair value of one Gold Fields Limited (GFIOF) share at $201.93, based on a 10-year projection of its cash flows converging to Damodaran industry averages.
Is Gold Fields Limited (GFIOF) overvalued or undervalued?
Against the current market price of $32.10, the DCF fair value of $201.93 implies GFIOF is undervalued by 529.1%.
How is the GFIOF DCF value calculated?
It is a 10-year discounted-cash-flow estimate built from Gold Fields Limited's reported fundamentals, with terminal assumptions anchored to Damodaran NYU industry datasets. The market price refreshes daily; the DCF fair value updates when Gold Fields Limited files a new quarterly or annual report.
How this GFIOF valuation is built
The model projects ten years of Gold Fields Limited's free cash flow to the firm and discounts each year at its own cost of capital. Rather than assuming today's growth and margins persist forever, a moat-scoring step — weighing Gold Fields Limited's ROIC-versus-WACC spread, gross-margin trend, and reinvestment efficiency — decides how many years the business holds its edge before its economics mean-revert toward the Damodaran NYU benchmarks for its industry.
WACC is rebuilt each year from an unlevered-then-relevered beta and the company's evolving capital structure; terminal value uses the Gordon growth model with a reinvestment rate tied to the return earned on new capital (goodwill stripped out to reflect operating efficiency). Every assumption — growth, margins, tax, leverage, convergence timing — is editable, and running the full interactive model adds a 10,000-draw Monte Carlo simulation and WACC-versus-terminal-growth sensitivity heatmaps.
The market price refreshes daily; the DCF fair value updates when Gold Fields Limited files a new quarterly or annual report. For educational/informational purposes only — not investment advice. Last updated 2026-08-03.